This calculator demonstrates sequence of returns risk, one of the most underappreciated dangers in retirement, by showing how the order in which returns arrive can dramatically change the outcome of a drawdown even when the average return is identical. While you are saving, only the average matters, because you are not touching the money. The instant you start withdrawing an income, order becomes critical: a market slump in the first few years, while you are selling units to live on, leaves far fewer units to recover when markets rebound, permanently scarring the portfolio. The same slump late in retirement does far less harm. To make this concrete, the calculator runs two scenarios with the exact same set of returns and the same withdrawals, but in opposite order: bad years first, then good years, against good years first, then bad. You enter your starting balance, your annual withdrawal, the number of years, an average return and a swing that sets how good and bad the halves are, and it reports the ending balance under each order. The gap between them is pure sequence risk. The practical lessons follow: hold a cash buffer so you need not sell after a fall, stay flexible with spending in bad years, and tread carefully in the first years of retirement.
Both scenarios use the same returns and withdrawals, only the order differs, so any gap is sequence risk. Illustrative, not a forecast. Estimate only.
The calculator splits the years into two halves. In the bad-years-first run, the first half earns the average minus the swing and the second half earns the average plus the swing; the good-years-first run reverses this. Both have the same average return. Each year it applies the return then subtracts the withdrawal, and reports the two ending balances.
Drawing 35,000 dollars a year from 500,000 over 20 years at a 5 percent average, suffering the bad half first can leave far less at the end than enjoying the good half first, despite identical average returns, because early withdrawals after losses do lasting damage.
If you've found a bug, or would like to contact us, or learn more about James Graham and Calculate.co.nz.
Calculate.co.nz is partnered with Interest.co.nz for New Zealand's highest quality calculators and financial analysis.
All calculators and tools are provided for educational and indicative purposes only and do not constitute financial advice.
Calculate.co.nz is proudly part of the Realtor.co.nz group, New Zealand's leading property transaction literacy platform, helping Kiwis understand the home buying and selling process from start to finish. Whether you're a first home buyer navigating your first property purchase, an investor evaluating your next acquisition, or a homeowner planning to sell, Realtor.co.nz provides clear, independent, and trustworthy guidance on every step of the New Zealand property transaction journey.
Calculate.co.nz is also partnered with Health Based Building and Premium Homes to promote informed choices that lead to better long-term outcomes for Kiwi households.
Calculate.co.nz is hosted in Auckland via SiteHost new Zealand.
All content on this website, including calculators, tools, source code, and design, is protected under the Copyright Act 1994 (New Zealand). No part of this site may be reproduced, copied, distributed, stored, or used in any form without prior written permission from the owner.
© 2019 to 2026 Calculate.co.nz. All rights reserved.