Minor Dwelling / Granny Flat ROI Calculator

This calculator works out the return on building a minor dwelling or granny flat to rent out in New Zealand, showing the net annual rent, the gross and net yield, and how many years of rent it takes to pay back the build cost. Adding a small self-contained unit to a section you already own has become one of the most popular ways for homeowners to create income, and recent rule changes have made compact standalone dwellings easier to build in many areas. The appeal is the maths: because you are building on land you already have, the rent is measured against the build cost alone rather than the price of a whole property, which often produces a yield far higher than a standard rental. You enter the build cost, the weekly rent you expect, and the annual running costs such as extra rates, insurance and maintenance, and the calculator returns the net annual income, the gross yield against the build cost, the net yield after running costs, and the payback period in years. Use it to judge whether the build stacks up and to compare it against other uses of the money. Council rules on size, parking and services apply, and a minor dwelling can change your rates and insurance, so check those before committing. Estimate only, not financial advice.

$
$
$
13.3%
net yield on the build cost
Net annual rent$20,000
Gross yield15.6%
Payback7.5 yrs

Yields are against the build cost, not the whole property. Council rules, rates and insurance changes apply. Estimate only, not advice.

How it works

Annual rent is the weekly rent times 52. Net annual rent subtracts the running costs. Gross yield is the annual rent divided by the build cost; net yield is the net annual rent divided by the build cost. The payback period is the build cost divided by the net annual rent, the years of net rent needed to recover the build.

Worked example

A 150,000 dollar granny flat renting at 450 dollars a week earns 23,400 dollars a year. After 3,400 dollars of running costs, net rent is 20,000 dollars, a gross yield of 15.6 percent and a net yield of 13.3 percent, paying back the build in about 7.5 years.

Related calculators

If you've found a bug, or would like to contact us, or learn more about James Graham and Calculate.co.nz.

Calculate.co.nz is partnered with Interest.co.nz for New Zealand's highest quality calculators and financial analysis.

All calculators and tools are provided for educational and indicative purposes only and do not constitute financial advice.

Calculate.co.nz is proudly part of the Realtor.co.nz group, New Zealand's leading property transaction literacy platform, helping Kiwis understand the home buying and selling process from start to finish. Whether you're a first home buyer navigating your first property purchase, an investor evaluating your next acquisition, or a homeowner planning to sell, Realtor.co.nz provides clear, independent, and trustworthy guidance on every step of the New Zealand property transaction journey.

Calculate.co.nz is also partnered with Health Based Building and Premium Homes to promote informed choices that lead to better long-term outcomes for Kiwi households.

Calculate.co.nz is hosted in Auckland via SiteHost new Zealand.

All content on this website, including calculators, tools, source code, and design, is protected under the Copyright Act 1994 (New Zealand). No part of this site may be reproduced, copied, distributed, stored, or used in any form without prior written permission from the owner.

© 2019 to 2026 Calculate.co.nz. All rights reserved.