Business Acquisition Calculator

Quick answer: On the worked example below, buying a business earning $411,500.00 of SDE for $1,000,000.00 needs $365,000.00 of cash, not just the $250,000.00 deposit. After $156,295.75 of debt service and a $120,000.00 wage for yourself, annual cash flow is $135,204.25. Debt service coverage is 1.87, cash-on-cash return is 37.04%, and payback is 2.70 years. The maximum price supportable at a 1.25 coverage ratio is $1,369,032.37.

Buying a business is underwritten the same way a property is, and most buyers do considerably less arithmetic on it. This page tests whether the target can service its own purchase price and still pay you properly, which is the question that decides whether you have bought an investment or an expensive job. It funds the purchase the way real deals are funded, with a deposit, vendor finance on its own rate and term, and bank debt on another, then adds the two costs buyers routinely forget: the working capital the business needs from settlement day, and the legal, accounting and due diligence fees. Against that it sets the earnings, less a genuine market wage for the role you will be doing, and reports the annual cash flow, the debt service coverage ratio, the cash-on-cash return on the money you actually invested, and how long it takes to get that money back. Two outputs matter most. Break-even revenue tells you how much of the business's turnover could disappear before the structure fails, which matters because customer losses after a change of ownership are common rather than exceptional. And the maximum supportable price gives you a walk-away number to decide before you start negotiating instead of during it.

Calculate.co.nz is proud to be partnered with realtor.co.nz, a trusted resource for navigating the New Zealand property market. Their Helpful Articles section offers clear, well-structured insights across buying, selling, and building, making complex real estate topics more accessible. With a focus on up-to-date guidance and practical knowledge, they empower Kiwis to move forward with clarity and confidence in a constantly evolving property landscape.
Calculate.co.nz partner: realtor.co.nz
Updated August 2026  Current 2026/27 rules applied.
Verification & Methodology
Implied multiple = purchase price / earnings entered.
Debt service = the annual table repayment on the vendor finance plus the annual table repayment on the bank debt, each on its own rate and term.
Cash required = deposit + working capital at settlement + acquisition costs. The deposit alone materially understates what you need on the day.
Annual cash flow = earnings − owner wage − total debt service. The wage is deducted before the return is calculated, deliberately, so the figures describe the return on your capital rather than on your labour.
DSCR = (earnings − owner wage) / debt service. Owner wage is deducted first because you have to live, and a lender will assume you do.
Cash-on-cash = annual cash flow / cash required. Payback = cash required / annual cash flow, a simple payback ignoring any exit value.
Break-even revenue = (owner wage + debt service) / the earnings margin, where the margin is earnings / current revenue. It assumes the margin holds as revenue falls, which is optimistic, since fixed costs mean margins usually compress.
Maximum supportable price is solved by bisection: the highest total debt whose service still meets your minimum DSCR, holding the vendor and bank proportions constant, plus the deposit.
Assumptions: earnings continue at the level entered, rates are fixed, and no capital expenditure is required. Real acquisitions usually need some.
Not financial, tax or legal advice. Last verified: August 2026.
The target
$
$
Your verified figure, not the listing's. The multiple is derived from it.
$
Used for the break-even revenue calculation.
How it is funded
$
$
% over
years
$
% over
years
Deposit plus vendor finance plus bank debt should equal the price.
Cash beyond the price
$
$
Legal, accounting, due diligence, broker fees payable by you.
You, and your limits
$
What the role is genuinely worth, not what you could scrape by on.
×
Lenders commonly require 1.25 and prefer 1.5 on acquisitions.
$135,204.25
annual cash flow after debt and your wage
DSCR
1.87
against 1.25 minimum
Cash-on-cash
37.04%
on cash invested
Payback
2.70
years
Max price
$1,369,032.37
at your minimum DSCR

What the deal costs you on day one

Purchase price$1,000,000.00
Implied multiple of earnings2.43×
Funded by your deposit$250,000.00
Funded by vendor finance$150,000.00
Funded by bank debt$600,000.00
Plus working capital needed at settlement$80,000.00
Plus acquisition costs$35,000.00
Total cash you must have$365,000.00
More than the deposit alone by$115,000.00

What it earns you each year

Verified earnings (SDE or adjusted EBITDA)$411,500.00
Less a proper wage for your role$120,000.00
Earnings available to service debt$291,500.00
Less vendor finance at 6% over 4 years$42,273.05
Less bank debt at 8.5% over 7 years$114,022.70
Annual cash flow$135,204.25
Debt service coverage ratio1.87
Cash-on-cash return37.04%
Payback on cash invested2.70 years

How much room the deal has

Earnings as a share of revenue22.24%
Revenue needed to cover wage and debt$1,242,155.85
Current revenue$1,850,000.00
Revenue it can afford to lose$607,844.15
As a percentage of current revenue32.86%
Maximum price at a 1.25 DSCR$1,369,032.37
Headroom above the asking price$369,032.37

The no-wage test

Cash flow if you took no wage at all$255,204.25
DSCR on that basis2.63
Difference your wage makes$120,000.00

Cash flow is positive with a full wage, so the deal stands on its own rather than depending on you working for nothing.

Underwrite It, Do Not Just Value It

Most buyers spend their effort on whether the price is fair. That is the wrong first question. A fair price you cannot service will still fail, and a slightly high price on a business that comfortably covers its debt and pays you properly can work perfectly well.

The order that matters is: can it service the debt, will it pay me, and how long until I have my money back. Only then does the multiple become interesting.

Worked Example: $1,000,000 On $411,500 Of Earnings

The business earns $411,500.00 of verified SDE. At $1,000,000.00 the implied multiple is 2.43 times, which sits in the normal range for an owner-operated New Zealand business.

Funding is $250,000.00 of deposit, $150,000.00 of vendor finance at 6% over four years, and $600,000.00 of bank debt at 8.5% over seven. Those repayments are $42,273.05 and $114,022.70 a year, totalling $156,295.75 of debt service.

Take a $120,000.00 wage first, leaving $291,500.00 available to service debt. After the $156,295.75, annual cash flow is $135,204.25.

Coverage is 1.87, comfortably above the 1.25 most lenders require. Return on the $365,000.00 actually invested is 37.04%, and payback is 2.70 years.

The Deposit Is Not The Cash You Need

The single most common funding mistake is budgeting for the deposit and nothing else.

The business needs working capital from settlement day: stock to sell, wages to pay before the first debtors arrive, and the float that the vendor was quietly providing and takes with them. That is $80,000.00 here. Acquisition costs, being legal, accounting and due diligence, add $35,000.00.

So the deposit is $250,000.00 and the cash required is $365,000.00, which is $115,000.00 more. A buyer who arrives with exactly the deposit begins ownership underfunded during the months when they understand the business least. Our Business Cash Buffer Calculator sizes what should sit behind that.

Pay Yourself First, In The Model

Deducting the wage before calculating the return is deliberate, and it is what separates buying a business from buying a job.

Without a wage the same deal shows $255,204.25 of cash flow and a coverage ratio of 2.63. Those numbers are not wrong, they are just describing something different: the combined return on your capital and your unpaid labour, presented as though it were all a return on capital.

If a deal is only viable on the no-wage basis, it is worth naming that plainly. You may still want it, because owning the business you work in has real advantages. But you are buying employment at a price rather than making an investment, and the return figures should not be compared with what the same capital would earn elsewhere.

Break-Even Revenue Is The Risk Measure

Earnings are 22.24% of revenue. Covering the wage and the debt service needs $276,295.75 of earnings, which requires $1,242,155.85 of revenue against the current $1,850,000.00.

The business can therefore lose $607,844.15, or 32.86% of its revenue, before the structure fails. That is a genuinely comfortable margin.

It matters because losing customers after a change of ownership is normal rather than exceptional, particularly where the vendor held the relationships personally. A deal whose break-even revenue sits at 90% of current turnover has almost no tolerance for that, and customer concentration is the first thing to test in due diligence. Our SDE Calculator shows how much of the earnings depend on the owner personally, which is the same risk seen from the seller's side.

Decide Your Walk-Away Price Before You Negotiate

At a 1.25 coverage ratio the earnings support a maximum price of $1,369,032.37, which is $369,032.37 above the asking price.

Treat that as a ceiling, not a target. Paying it would take coverage from 1.87 down to exactly the minimum, leaving nothing for a bad quarter, a rate rise or the customer who leaves in month four.

Its value is that it exists before the conversation starts. Negotiations create pressure to justify a higher number, and a limit calculated in advance from the earnings is considerably more robust than one arrived at across a table. Write it down, and if the price goes past it, the answer is no.

Related NZ Business Buying Calculators

If you've found a bug, or would like to contact us, or learn more about James Graham and Calculate.co.nz.

Calculate.co.nz is partnered with Interest.co.nz for New Zealand's highest quality calculators and financial analysis.

Calculate.co.nz is the sister site of CalculatorHub.com, the world's largest calculator website by tool count.

All calculators and tools are provided for educational and indicative purposes only and do not constitute financial advice.

Calculate.co.nz is proudly part of the Realtor.co.nz group, New Zealand's leading property transaction literacy platform, helping Kiwis understand the home buying and selling process from start to finish. Whether you're a first home buyer navigating your first property purchase, an investor evaluating your next acquisition, or a homeowner planning to sell, Realtor.co.nz provides clear, independent, and trustworthy guidance on every step of the New Zealand property transaction journey.

Calculate.co.nz is also partnered with Health Based Building and Premium Homes to promote informed choices that lead to better long-term outcomes for Kiwi households.

Calculate.co.nz is hosted in Auckland by SiteHost New Zealand.

All content on this website, including calculators, tools, source code, and design, is protected under the Copyright Act 1994 (New Zealand). No part of this site may be reproduced, copied, distributed, stored, or used in any form without prior written permission from the owner.

About & trust: Why Calculate is NZ's most comprehensive · By the Numbers · How we compare · Editorial standards · How we keep data current · NZ finance glossary · Research & data · Financial literacy NZ · About · Privacy policy · Terms of use

Reviewed and maintained. Last reviewed 2026-08-10 and checked on a twice-monthly cycle against IRD, RBNZ and Stats NZ. How we keep data current.

© 2026 Calculate.co.nz. All rights reserved. Building free NZ calculators since 2011.