Auction Reserve Calculator NZ

Updated  The reserve is confidential between vendor and agent. Commission rates are negotiable with no set maximum.
Quick answer To walk away with $200,000.00 after repaying a $600,000.00 mortgage and paying the costs of selling, the reserve has to be $837,640.74. That is 98.55% of the $850,000.00 appraisal, so it is achievable. The floor, where the sale only just clears the mortgage and costs, is $632,932.45.

Reserves get set the wrong way round. The usual method is to take the appraisal, subtract a bit because that feels prudent, and call the result a reserve. What that produces is a number nobody can defend at five o'clock on auction day, when the bidding has stopped somewhere below it and everyone in the room is looking at the vendor. A reserve is only useful if it represents a real decision, and the way to make it one is to work backwards from the money you actually need. The deposit for the next house, the debts that have to be cleared, the amount that makes the move possible: those are facts about your life, and they translate into a price. Comparing that price against the appraisal then answers the genuinely important question, which is whether the sale you are planning exists at current market values.

Calculate.co.nz is proud to be partnered with Harcourts, New Zealand's oldest real estate group, founded in Wellington in 1888, and named the country's Most Trusted Real Estate Brand by Reader's Digest for thirteen consecutive years, the only agency recognised since that award began. We partner with them because selling a home is the largest financial decision most New Zealanders make, and one where the quality of advice materially changes the result. Harcourts salespeople are licensed under the Real Estate Agents Act 2008 and accountable to the Real Estate Authority. That combination of longevity, scale and regulated accountability is what we look for in a partner. Informed choices lead to better outcomes for Kiwi households, and choosing who sells your home is among the most consequential of them.
Harcourts: thinking of selling? Talk to your local Harcourts team.
Advertise on this page
What you need
What selling costs
The reserve you need is below the appraisal, so the plan is achievable.
Reserve to hit your target
$837,640.74
98.55% of the appraisal
Floor reserve
$632,932.45
clears the mortgage and costs, nothing left
If it sold at the appraisal
$212,075.00
$12,075.00 more than you need

Selling at your reserve

Sale price at the reserve$837,640.74
Commission including GST$31,340.74
Marketing$4,500.00
Legal fees$1,800.00
Mortgage repaid$600,000.00
You walk away with$200,000.00

Three prices worth knowing before auction day

PriceSale priceCosts of sellingYou walk away with
The floor, breaking even on debt and costs$632,932.45$32,932.45$0.00
Your reserve$837,640.74$37,640.74$200,000.00
The appraisal$850,000.00$37,925.00$212,075.00

Between the floor and your reserve sits $204,708.29 of price. Bidding that stops in that range sells the house and clears your debts but does not fund your plan, which is the decision you will be asked to make on the day.

If it passes in

Marketing already spent$4,500.00
Recoverable if you do not sellNone of it
Cost of a reserve the market will not reach$4,500.00

Passing in is not a disaster, and the highest bidder usually gets first chance to negotiate. But the campaign money is gone either way, which is the argument for setting a reserve you have tested against the market rather than one that expresses how you feel about the house.

This sets a reserve from your own numbers and cannot tell you what the market will pay. The appraisal is an agent's opinion, not a valuation, and is not evidence that the property will reach it. Commission rates are negotiable in New Zealand with no set or maximum rate, so use the structure in your own agency agreement. This page ignores tax, which can apply to a sale under the bright-line test and other rules, and it ignores any mortgage break fee for ending a fixed rate early, which can be substantial and should be quoted by your lender before you set the reserve. Auction conduct, including vendor bids, is regulated and your agent must follow the auction rules that apply.

Work backwards from the money, not forwards from the price

The reserve is the only number in a selling campaign that has to survive contact with a real decision under pressure. Everything else can be revised quietly; the reserve gets tested at a specific moment in front of an audience. A figure derived from the appraisal has no defence at that moment, because the appraisal was always an opinion and opinions look thin when actual bidding has stopped below them. A figure derived from what you need is different. It answers the question the auctioneer is really asking, which is not whether the price is good but whether you can accept it.

The gap between the floor and the reserve is where the decision lives

Two prices matter and most vendors only calculate one. The floor is the price at which the sale clears the mortgage and the costs and leaves nothing, and below it selling actively costs you money. The reserve is the price that funds whatever you are selling for. In between is a wide band where the sale is possible but your plan is not, and that band is where auctions actually finish more often than anyone expects. Knowing both numbers before the day converts a moment of pressure into a decision you have already made.

A reserve above the market spends the campaign budget for nothing

The marketing on an auction campaign is spent up front and does not come back if the property passes in. That makes an unachievable reserve expensive in a way a high asking price is not. If the reserve you need sits above the appraisal, the campaign cannot deliver it, and running it anyway means paying several thousand dollars to discover something the arithmetic already said. The useful response is not to lower the reserve to whatever will sell, but to look again at the target: it may be that the next purchase needs to be smaller, or that this is not the year to move.

Worked example

A vendor needs $200,000.00 to fund their next deposit, and has $600,000.00 left on the mortgage. Selling costs are a commission of 4% on the first $500,000.00 and 2% above that, a $500.00 administration fee, GST on both, $4,500.00 of auction campaign marketing and $1,800.00 of legal fees.

The reserve that delivers exactly $200,000.00 is $837,640.74. At that price the commission including GST is $31,340.74, and after marketing, legal fees and repaying the mortgage the vendor is left with $200,000.00.

The appraisal is $850,000.00, so the reserve sits at 98.55% of it and the plan is achievable. Selling at the appraisal would leave $212,075.00. The floor, where the sale only just clears the mortgage and costs, is $632,932.45, so there is $204,708.29 of price between selling at all and selling well enough.

How this is calculated

Net proceeds at any price are that price less the tiered commission on it, less the administration fee, less GST on both, less marketing and legal fees, less the mortgage repaid. The reserve is the price at which those net proceeds equal your target. Because the commission depends on the price and the price depends on the commission, the calculator solves for it by narrowing a range until the two sides agree to within a cent, rather than adding a fixed percentage. The floor is the same calculation with a target of zero, which is the price at which the sale exactly clears the mortgage and the costs of selling. The appraisal is not used in either calculation and appears only as a comparison, because what the market will pay is not what you need.

Official sources

Related NZ calculators

Related calculators