Irregular Income Tax Smoothing Calculator NZ 2026
Rates current for the 2026/27 tax year. Reviewed 5 August 2026.
Self-employment rarely pays evenly. A strong month covers a quiet one, invoices land late, and a single large job can double a quarter. The problem this creates is not that the money is insufficient, it is that the money is not there at the moment the tax bill is. Because income tax in New Zealand is progressive, the share of your income that ends up going to tax is not one of the bracket rates and cannot be guessed. It is your total tax and ACC for the year divided by your total gross income, a ratio that sits between the brackets and rises as you earn more. That ratio is the only number you need day to day: hold back that share of every payment as it arrives and the year takes care of itself. This calculator works it out from twelve months of your own income, then shows the second thing lumpy income demands, which is a buffer. Reserving tax correctly still leaves you with an uneven amount to live on, so the tool calculates the largest cumulative shortfall you would run while paying yourself the same figure each month, and that shortfall is the buffer you need before a steady draw becomes possible. Enter your real figures rather than an average, because the shape of the year is what determines the buffer.
How the reserve is worked out
Month by month
Reserve is what leaves each payment for tax. Available is what remains. Running balance is what you would have left after drawing $6,987.29 every month, and its lowest point is the buffer you need.
| Month | Received | Reserve | Available | Running balance |
|---|
Why a flat percentage works when the tax rates are not flat
New Zealand taxes income in bands, so the rate applying to your last dollar is higher than the rate applying to your first. That leads people to assume no single percentage can be right, and to either reserve at their top bracket rate, which sets aside far too much, or at a remembered rule of thumb, which usually sets aside too little. Both miss the same point. Your total tax for the year is a single number, and dividing it by your total income gives one ratio. Applying that ratio to every payment as it arrives accumulates to exactly the total by the end of the year, whatever order the payments came in. The maths does not care whether you earned $18,000 in one month or $1,500 in each of twelve.
The estimate is the risk, not the method
What can go wrong is the projection. The ratio is calculated from an expected annual income, and if you finish the year well above it, the percentage you were reserving was too low all year. The gap is not proportional either: crossing into a higher bracket means the extra income is taxed at the higher rate, so a 20 percent overshoot in income produces more than a 20 percent overshoot in tax. If your year is running ahead of plan, re-run this with the revised figure rather than waiting for the return.
Worked example
Take the default figures. Twelve months of contracting bring in $12,000, $4,000, $15,000, $6,000, $3,000, $18,000, $9,000, $5,000, $14,000, $7,000, $4,000 and $8,000, a total of $105,000. Deductible expenses for the year are $15,000, so taxable profit is $90,000. Income tax on $90,000 is $19,577.50: 10.5% on the first $15,600, then 17.5% to $53,500, 30% to $78,100, and 33% on the remaining $11,900. The ACC earner levy adds 1.75% of profit, which is $1,575.00. Total owed is $21,152.50. Against $105,000 of gross income that is 20.15%, so $20.15 of every $100 received goes straight into the tax account. The $18,000 month contributes $3,626.14 to the reserve and the $3,000 month contributes $604.36, and neither requires a decision.
What is left after reserving is $83,847.50 across the year, or $6,987.29 a month if drawn evenly. The uneven months mean the running balance dips, and it dips furthest at the end of month five, by $2,994.55. That is the buffer: with it, the year pays a steady wage; without it, month five is an overdraft.
How this is calculated
Gross income is the sum of the twelve monthly figures. Taxable profit is gross income less deductible expenses. Income tax is calculated on profit using the personal rates in force from 1 April 2025: 10.5% to $15,600, 17.5% to $53,500, 30% to $78,100, 33% to $180,000, and 39% above that. The ACC earner levy is 1.75% of profit, capped at the maximum liable earnings of $156,641. Any ACC CoverPlus invoice and student loan repayment you enter are added as given. The reserve percentage is total owed divided by gross income. The running balance applies the reserve percentage to each month's receipts, subtracts an equal monthly draw, and accumulates; the buffer is the most negative point that balance reaches.
Related NZ calculators
- Tax Reserve Per Invoice Calculator for the same reserve applied to a single invoice
- Self-Employed Take-Home Calculator for what you keep after tax and ACC
- Provisional Tax Calculator for when Inland Revenue expects the money
- ACC Levy Classification Calculator for the work levy this tool leaves at zero
- Cash Runway Calculator for how long a buffer lasts
- Budgeting on an Irregular Income