First Home Deposit vs Invest Calculator

Quick answer: On the worked example below, investing a deposit for four years is expected to reach $129,428.08 against $119,337.32 in cash, so $10,090.76 more. A 20% fall just before you buy leaves $103,542.47, which is $15,794.85 less than cash. The downside is bigger than the upside, because a fixed purchase date leaves no time to recover.

Money being saved for a house deposit is not ordinary investment money, and the reason is a single feature: it has a date attached. Ordinary long-term investing survives a market fall because you can simply not sell, wait, and let the recovery happen. A deposit cannot do that. It is needed on a particular day, and a fall shortly before that day hits the entire balance with no time left to recover from it. That one difference inverts most of the usual advice about horizons, because a longer saving period does not reduce this risk, it increases the amount exposed to it. This page runs both paths honestly. It taxes cash at your marginal rate, since bank interest is subject to resident withholding tax, and taxes the invested path at prescribed investor rates, because comparing a gross fund return against an after-tax cash rate is the most common way this decision gets made badly. It tracks both against your actual deposit target, so you can see whether either path gets you there, which frequently turns out to be the more useful finding. And it tests the scenario that actually matters, which is a fall landing just before settlement, then shows the upside and the downside side by side rather than only the expected outcome. Where neither path reaches the target in time, the honest conclusion is usually that the return is not the lever worth pulling, and the amount saved each month or the date itself is.

Calculate.co.nz is proud to be partnered with Health Based Building, a leader in sustainable and health-conscious building innovation. With over a century of experience, they develop high-performance systems like Foreverbreathe Specification, Magnum Board, and Foreverbreathe Paints to support energy-efficient, non-toxic living environments. Their commitment to healthier homes aligns with our belief that informed choices lead to better outcomes for Kiwi households.
Calculate.co.nz partner: Health Based Building
Updated August 2026  Current 2026/27 rates applied.
Verification & Methodology
Monthly compounding on both paths, with the contribution added at the end of each month.
Cash after tax = rate × (1 − marginal rate), because bank interest is taxed at your marginal rate through resident withholding tax.
Invested after tax and fees = gross return − fund fee − PIE tax. A foreign shares PIE is taxed under the fair dividend rate on 5% of value at your PIR, which at 28% is 1.40% of the balance a year.
The fall is applied to the final balance, which is the correct model for money needed on a fixed date: a fall shortly before settlement affects everything you hold, and there is no time to recover.
Both paths use identical contributions, so the comparison isolates the return and the tax treatment.
Excluded: the KiwiSaver first home withdrawal, which has its own eligibility and withdrawal rules; the First Home Grant; house price movement while you save, which is a real risk running the other way; and any cost of moving money between accounts.
A term deposit can be modelled by entering its rate as the cash rate, provided the maturity can be matched to the purchase date.
Returns are not guaranteed. The expected figures assume a steady return no fund delivers, and the fall scenario is a stress test rather than a forecast.
Not financial advice. Last verified: August 2026.
The deposit
$
$
$
years
Be honest here. Optimism about the date is what causes the damage.
Keeping it in cash
% p.a.
Investing it instead
% p.a.
% p.a.
%
The scenario that matters for money with a date attached.
-$15,794.85
worse than cash if it falls 20% before you buy
In cash
$119,337.32
2.35% after tax
Invested, expected
$129,428.08
5.30% after tax and fees
Invested, after a fall
$103,542.47
a 20% fall
Upside vs downside
$10,090.76
against -$15,794.85

Where each path lands against your target

PathYou would haveDeposit neededShort byReading
Invested, as expected$129,428.08$150,000.00$20,571.92Still short of the deposit
Kept in cash$119,337.32$150,000.00$30,662.68Still short of the deposit
Invested, after a 20% fall$103,542.47$150,000.00$46,457.53Still short of the deposit
You will have contributed$112,000.00  Of which savings, not returns

Where every row falls short, the return is not the lever that matters. The monthly amount or the date is.

Both paths across different horizons

Buying inCashInvestedAfter a 20% fallIf it falls
2 years$78,739.51$82,351.62$65,881.29Behind cash
3 years$98,800.65$105,267.61$84,214.08Behind cash
4 years$119,337.32$129,428.08$103,542.47Behind cash
5 years$140,360.78$154,900.63$123,920.51Behind cash
7 years$183,914.52$210,070.84$168,056.68Behind cash
10 years$253,193.59$304,578.32$243,662.66Behind cash

The expected column improves with time. The fall column never catches cash, because a longer horizon means a bigger balance for the fall to apply to.

What size fall wipes out the advantage

If markets fallYou would havevs cashvs your targetReading
No fall$129,428.08$10,090.76-$20,571.92Ahead of cash
5.00%$122,956.68$3,619.36-$27,043.32Ahead of cash
7.80%$119,337.32$0.00-$30,662.68Level with cash
10.00%$116,485.28-$2,852.05-$33,514.72Behind cash
20.00%$103,542.47-$15,794.85-$46,457.53Behind cash
30.00%$90,599.66-$28,737.66-$59,400.34Behind cash

The break-even fall is the number to hold onto. Anything larger and you would have been better off in cash.

A Date Changes Everything

The standard argument for investing over cash is that time smooths out falls. It is a good argument, and it depends entirely on being able to wait.

A deposit cannot wait. It is needed when the purchase happens, and if the market falls the month before, the balance is what it is. There is no recovery period because there is no time left.

That is why this decision does not follow the usual rules, and why a longer saving period makes the exposure larger rather than smaller.

Worked Example: $150,000 Deposit In Four Years

Starting with $40,000.00 and saving $1,500.00 a month, contributing $112,000.00 in total.

In cash at 3.50% taxed at 33%, netting 2.35%: $119,337.32.

Invested at 7.00% less a 0.30% fee and PIE tax, netting 5.30%: $129,428.08.

Invested, after a 20% fall just before settlement: $103,542.47.

So the upside is $10,090.76 and the downside is $15,794.85. The downside is larger.

The Number Worth Remembering

On the worked example a fall of 7.80% at the wrong moment wipes out the entire expected advantage of investing.

Falls of that size are not unusual events. They happen in ordinary years without anything remarkable going on, which means the advantage is genuinely fragile rather than theoretically at risk.

Anything larger than that and the cash path would have been better, and you would be looking at a smaller deposit at exactly the moment you need it.

Neither Path Might Get You There

The most useful line on this page is often the shortfall column. On the worked example the deposit target is missed by $30,662.68 in cash and $20,571.92 invested.

When both paths fall short, the return is not the lever. Closing a $30,000 gap through investment returns over four years means taking a great deal of risk for an outcome that still may not arrive.

The levers that actually work are the monthly amount, the date, and the target itself. Our house deposit savings calculator works the required monthly saving backwards from a date, which is the more productive question.

When Investing A Deposit Does Make Sense

Two situations genuinely change the answer.

A soft date. If buying in four years means "four years, or six if the market is down", the money behaves more like ordinary investment money and a fall becomes survivable. The date being genuinely flexible is the thing that matters, not the length of it.

A deposit already secured. If you have the deposit and are saving beyond it, the surplus is not deposit money and does not carry this constraint.

Where the date is firm and the deposit is not yet there, the case for cash is strong regardless of what the expected return says. Our savings to investment switch calculator covers the general version of this trade-off, where the horizon is flexible.

Tax Both Sides The Same Way

A frequent error is comparing a gross fund return against an after-tax savings rate, which flatters investing considerably.

On the worked example the fund returns 7.00% gross and nets 5.30% after fees and PIE tax. The savings account pays 3.50% gross and nets 2.35% after tax at 33%.

The real gap is 2.95 percentage points, not the 3.50 the headline numbers suggest. Our PIE savings vs bank savings calculator handles the tax comparison in detail.

What This Page Leaves Out

KiwiSaver. The first home withdrawal has its own rules, and whether to move a KiwiSaver fund to a conservative option before buying is the same logic applied to a different account.

House prices moving. A rising market raises the deposit you need while you save, which is a real risk that works against saving slowly. It is not a reason to take market risk with the deposit, since your investments falling and house prices rising can easily happen at once.

The First Home Grant and other assistance, which change the target rather than the saving strategy.

Related NZ First Home Calculators

If you've found a bug, or would like to contact us, or learn more about James Graham and Calculate.co.nz.

Calculate.co.nz is partnered with Interest.co.nz for New Zealand's highest quality calculators and financial analysis.

Calculate.co.nz is the sister site of CalculatorHub.com, the world's largest calculator website by tool count.

All calculators and tools are provided for educational and indicative purposes only and do not constitute financial advice.

Calculate.co.nz is proudly part of the Realtor.co.nz group, New Zealand's leading property transaction literacy platform, helping Kiwis understand the home buying and selling process from start to finish. Whether you're a first home buyer navigating your first property purchase, an investor evaluating your next acquisition, or a homeowner planning to sell, Realtor.co.nz provides clear, independent, and trustworthy guidance on every step of the New Zealand property transaction journey.

Calculate.co.nz is also partnered with Health Based Building and Premium Homes to promote informed choices that lead to better long-term outcomes for Kiwi households.

Calculate.co.nz is hosted in Auckland by SiteHost New Zealand.

All content on this website, including calculators, tools, source code, and design, is protected under the Copyright Act 1994 (New Zealand). No part of this site may be reproduced, copied, distributed, stored, or used in any form without prior written permission from the owner.

About & trust: Why Calculate is NZ's most comprehensive · By the Numbers · How we compare · Editorial standards · How we keep data current · NZ finance glossary · Research & data · Financial literacy NZ · About · Privacy policy · Terms of use

Reviewed and maintained. Last reviewed 2026-08-10 and checked on a twice-monthly cycle against IRD, RBNZ and Stats NZ. How we keep data current.

© 2026 Calculate.co.nz. All rights reserved. Building free NZ calculators since 2011.