Business Stress Test Calculator NZ 2026/27
A stress test does not ask what you expect to happen. It asks what happens if you are wrong, which is a different and considerably more useful question. This page takes a normal trading month and applies blunt falls in revenue of ten, twenty, thirty and fifty percent, then reports what each one does to the monthly cash position and how long the cash you hold would last. It deliberately separates the costs that fall away with the work, captured in the gross margin, from the fixed costs that continue regardless, and it treats debt repayments separately again because they are the least negotiable line in any downturn. Two outputs matter more than the rest. The revenue floor is the monthly figure below which the business loses money, and the drop tolerance expresses that as a percentage, which is usually a much smaller number than owners expect: a comfortably profitable business can often absorb less than a ten percent fall before it starts consuming cash. The page also models cost cutting with a realistic lead time, because cuts that take three months to take effect are worth very little to a business with two months of cash, and that timing distinction is where most downturn planning goes wrong.
Monthly cash position = contribution − fixed costs − debt repayments. Fixed costs and repayments do not move with revenue, which is the entire mechanism the test measures.
Survival months = cash held / monthly burn, where the burn is the negative cash position. A positive position survives indefinitely on these assumptions and is shown as such rather than as a large number.
Revenue floor = (fixed costs + debt repayments) / gross margin. This is the monthly revenue at which the cash position is exactly zero.
Drop tolerance = (current revenue − revenue floor) / current revenue.
Cash to survive twelve months = (monthly burn × 12) − cash held, at the fall you select. Shown as zero where no injection is needed.
Cost cutting reduces fixed costs by the percentage you enter, taking effect after the lead time in months. Before that point the business burns at the full rate, which is why the lead time changes the answer as much as the size of the cut.
Simplifying assumptions: the fall is immediate and sustained, the gross margin holds, debtors and creditors do not shift, and no tax refunds or asset sales arrive. Real downturns are messier, generally in the direction of being worse.
Not financial advice. Last verified: .
What each level of fall does
| Sales fall | Revenue | Contribution | Monthly cash | Survives |
|---|---|---|---|---|
| None (today) | $154,000.00 | $61,600.00 | $5,400.00 | indefinitely |
| 10% fall | $138,600.00 | $55,440.00 | -$760.00 | 125.0 months |
| 20% fall | $123,200.00 | $49,280.00 | -$6,920.00 | 13.7 months |
| 30% fall | $107,800.00 | $43,120.00 | -$13,080.00 | 7.3 months |
| 50% fall | $77,000.00 | $30,800.00 | -$25,400.00 | 3.7 months |
Contribution is revenue times gross margin. Fixed costs of $48,000.00 and debt repayments of $8,200.00 continue unchanged in every row, which is exactly why the cash position falls so much faster than revenue does.
Your revenue floor
| Fixed monthly costs | $48,000.00 |
| Plus monthly debt repayments | $8,200.00 |
| Divided by the 40% gross margin | $56,200.00 |
| Revenue floor | $140,500.00 |
| Current monthly revenue | $154,000.00 |
| Headroom before losses start | $13,500.00 |
| Drop tolerance | 8.77% |
What cutting 25% of fixed costs buys
| Monthly saving from cutting 25% of fixed costs | $12,000.00 |
| Revenue floor after the cuts | $110,500.00 |
| Drop tolerance after the cuts | 28.25% |
| Cash burnt before the cuts take effect (2 months) | $26,160.00 |
| Survival at a 30% fall, with cuts | 65.7 months |
The cuts more than double the drop tolerance, but only after the lead time. Deciding early is worth more than cutting deeply.
Your Drop Tolerance Is Smaller Than You Think
The worked example describes a business making $5,400.00 a month. Comfortable, not spectacular, and entirely normal.
Its revenue floor is $140,500.00 against actual revenue of $154,000.00. That is a headroom of $13,500.00, or a drop tolerance of 8.77%. Losing one customer worth a tenth of revenue takes this business from profitable to loss-making. Not to danger, not to a difficult year, to losing money every single month.
That gap between how a business feels and how much shock it can absorb is the reason this page exists.
Worked Example: Where The 7.3 Months Comes From
Revenue of $154,000.00 at a 40% gross margin produces $61,600.00 of contribution. Fixed costs take $48,000.00 and debt repayments take $8,200.00, leaving $5,400.00.
Now drop sales 30%. Revenue falls to $107,800.00 and contribution to $43,120.00. Fixed costs and repayments have not moved at all, so the business now loses $13,080.00 a month. Against $95,000.00 of cash, that is 7.3 months.
Note the asymmetry. Revenue fell 30% and the monthly result moved by $18,480.00, from making $5,400.00 to losing $13,080.00. That is operating leverage, and it works just as violently on the way back up.
The 10% Row Is The Warning
A 10% fall costs $15,400.00 of revenue but only removes $9,240.00 of variable cost, so $6,160.00 comes straight off the result. The business tips from making $5,400.00 to losing $760.00.
At that rate the cash lasts 125 months, so nothing appears urgent. That is precisely what makes it dangerous: a business quietly losing $760.00 a month has years before the bank balance forces a conversation, and by the time it does the losses have usually deepened. The 10% row is not a survival problem, it is a detection problem.
Cutting Costs Works, But Timing Decides How Much
Cutting 25% of fixed costs saves $12,000.00 a month and drops the revenue floor from $140,500.00 to $110,500.00. Drop tolerance rises from 8.77% to 28.25%, which converts a 30% fall from a seven month problem into a survivable one.
The catch is the two month lead time. Notice periods, lease terms and contract exits mean the business burns $26,160.00 at the full rate before any saving arrives. Cuts decided in month one and effective in month three preserve most of the cash. The same cuts decided in month four, after the owner has spent three months hoping trade recovers, arrive with far less left to protect.
This is the practical lesson of the page: in a downturn the expensive decision is not cutting too deeply, it is deciding too late. Our Cost Cutting Impact Calculator ranks specific cuts by cash saved, speed and damage to revenue capacity.
Debt Repayments Are The Rigid Line
The $8,200.00 of monthly repayments is 14.6% of the revenue floor. Rent can be renegotiated, hours reduced, marketing paused, and most suppliers will discuss terms. A term loan does none of that: the amount is contracted and missing it has consequences a late supplier payment does not.
That is why debt is entered separately here. If the drop tolerance on this page is uncomfortably thin, restructuring debt is one of the few levers that moves the floor without damaging the business's ability to trade. Our Business Debt Restructure Calculator shows what that buys and what it costs.
What To Do With The Answer
Three actions follow from a thin result, in order of how quickly they work.
Build the buffer, using our Business Cash Buffer Calculator to set a target rather than guessing. Lower the floor, by reducing fixed costs or restructuring debt before you need to. And widen the margin, which is the slowest lever but the only one that improves both the floor and the profit at the same time: our Minimum Price Calculator and Margin of Safety Calculator cover it.
Then write the number down. Every owner should be able to answer, without checking, how many months the business would last if a third of its revenue disappeared.
Related NZ Business Resilience Calculators
- Margin of Safety Calculator: the same drop tolerance measured against break-even.
- Cash Runway Calculator: months of cash at your current burn.
- Business Cash Buffer Calculator: how large a reserve this business should hold.
- Cost Cutting Impact Calculator: which cuts to make, and in what order.
- Business Health Check Calculator: the full ratio picture behind these numbers.
Related calculators
- Business Surplus Cash Calculator NZ 2026/27: where should a company hold surplus cash? Compare accounts, term depos.
- Business Valuation Calculator: Earnings Multiple.
- Buy vs Hire Tools and Equipment Calculator NZ: Which Is Cheaper?
- Buy vs Hire Tools Calculator NZ 2026: break-Even on Equipment.
How to stress test a business against a fall in sales
- Take a normal month, not your best one. Enter typical monthly revenue. Using a peak month makes every result on this page optimistic, which defeats the purpose of a stress test.
- Separate variable costs from fixed costs. Gross margin captures the costs that fall away with the work: materials, subcontractors, freight. Fixed costs are what you pay regardless: rent, salaries, insurance, software, power.
- Add debt repayments separately. Loan and finance repayments are not operating costs and cannot be cut, which is exactly why they matter so much in a downturn. They are the least flexible line on the page.
- Enter the cash you actually hold. Bank balance plus any undrawn facility you are certain of. Be careful with overdrafts: a facility can be reviewed or withdrawn at precisely the moment you need it.
- Read the survival months. For each level of sales fall, the calculator shows the monthly cash burn and how many months the cash lasts. The 30 percent row is the one most businesses should be able to answer.
- Check what cutting costs actually buys. Model the proportion of fixed costs you could realistically cut and how long it would take. Cuts that take three months to take effect do not help a business with two months of cash.